Du har takket nej til cookies på denne hjemmeside, derfor kan vidoen ikke vises. Du skal tillade cookies for at kunne se videoen.
- The general government budget surplus is expected to reach DKK 30bn or 2.2 per cent of GDP in 2001. In 2002 a surplus of app. DKK 36bn or 2.5 per cent of GDP is expected.
- Fiscal policy is expected to be moderately easy in 2001 and 2002, contributing some 0.2 percentage points to economic growth. However, including other measures, the activity impact of overall economic policy is more or less neutral.
- Adjusting for cyclical impacts, the structural budget surplus in 2001 and 2002 is estimated to reach app. 2 per cent of GDP. This is an improvement of app. 4¼ percentage points since 1995.
- Adjusted for one-off measures, the underlying CIL-account has improved considerably since 1993 especially due to higher employment and a sharp drop in unemployment. Though in 2002 the underlying CIL-surplus is falling
- Central government debt is expected to fall from app. 46 per cent of GDP in 1999 to 36½ per cent in 2002.
5.1. Introduction
The Danish economy continues to show a balanced development with surpluses on both current account and public finances. Unemployment is historically low, and inflation is more or less on the same level as the Euro area.
In the period 1994-2000 annual GDP growth surpassed 3 per cent on average. A more dampened economic outlook for 2001 and 2002 is projected with growth rates of 1.4 per cent and 2.0 per cent respectively.
Even with moderate growth rates capacity pressure is estimated to be rather high in both 2001 and 2002. The primary challenge for economic policy is therefore to ensure progress in labour supply and a stable development in aggregate demand. New data showing higher wage increases in second quarter of 2001 underlines the pressure on the labour market and hence the need for vigilance in economic policy.
In light of the actual economic outlook and the more medium and long term challenges for the Danish economy a neutral economic policy in both 2001 and 2002 is required.
The discretionary fiscal policy decisions contained in the draft budget bill and the agreements with the local governments from June implies a moderate contribution to economic growth of some 0.2 per cent of GDP in 2002.
Overall economic policy, which also includes the structural savings effects of the Whitsun package and investment initiatives in the construction area, is estimated to have a more or less neutral impact on activity in 2002. Economic policy in 2001 is also approximately neutral, cf. below.
The draft budget bill for central government and the agreements with local governments is furthermore in line the medium term objectives for the public sector, cf. En holdbar fremtid – Danmark 2010. This applies especially with respect to public consumption growth, where an annual real growth rate of 1 per cent on average for the period 2002-2005 is the main goal. In the period 2006-2010 it is the government's goal to reduce annual growth in public consumption even further to app. 0.5 per cent.
In 2002 public consumption is expected to increase by 1.1 per cent in real terms. This is in line with the overall goal. Public consumption growth has been declining in the latest years. In the period from 1993 to 1998 growth in public consumption was relatively high. Afterwards growth rates has been markedly reduced, cf. figure 5.1.
Figure 5.1. Real growth in public consumption, 1993-2010
On the draft budget bill for 2002 a surplus on the central government CIL account of app. DKK 19bn or 1.3 per cent of GDP is expected. A similar CIL surplus of app. DKK 18bn is estimated for 2001. Thus 2002 will be the sixth consecutive year with surplus on the budget for central government, cf. below.
The general government budget balance is estimated to show a surplus of app. DKK 30½bn or 2.2 per cent of GDP in 2001. In 2002 general government surplus is expected to reach app. DKK 35½bn or 2.5 per cent of GDP.
The estimated surpluses for 2001 and 2002 falls within the government's goal of 2-3 per cent of GDP for the period 2000-2010, cf. En holdbar fremtid – Danmark 2010. Surpluses of this magnitude ensure a sufficient reduction in public debt and subsequent interest expenditures, which will provide a necessary contribution to the financing of future increases in expenditures due especially to ageing.
The surplus in 2001 fulfils the overall goal with a rather narrow margin. It should be noted though, that the surplus on both the general and central government budget is affected negatively by extraordinary low expected revenue from the pension yield tax due to the development in stock prices. In 2001 revenues from the pension yield tax are estimated to be app. DKK 8-10bn below normal.
5.2. General government finances
According to the revised figures for the national accounts the general government surplus in 2000 amounts to almost DKK 37bn or 2.8 per cent of GDP. Thus, the surplus is somewhat higher than the previous estimate from Statistics Denmark in the May projection, cf. table 5.1.
Table 5.1. General government budget balance, 1994-2002
| DKKbn, current prices |
1994 |
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
| May |
-23.4 |
-22.8 |
-16.6 |
3.9 |
13.3 |
37.8 |
32.1 |
29.1 |
36.4 |
| August |
-23.4 |
-22.8 |
-16.6 |
3.9 |
13.3 |
37.8 |
36.8 |
30.4 |
35.7 |
| August (per cent of GDP) |
-2.4 |
-2.3 |
-1.0 |
0.4 |
1.1 |
3.1 |
2.8 |
2.2 |
2.5 |
Hereof: Central and local government |
-30.7 |
-31.2 |
-19.6 |
-6.3 |
1.9 |
22.3 |
18.9 |
11.5 |
17.4 |
| Social funds |
7.2 |
8.4 |
9.0 |
10.2 |
11.4 |
15.5 |
17.9 |
18.9 |
18.3 |
The upward revision in 2000 is mainly due to increased revenues from personal income taxes and from public interest income. However, public expenditures, including primarily public consumption expenditures, have also been upward revised.
Compared to the May projection the surplus in 2001 has been upward adjusted by app. DKK 1¼bn to almost DKK 30½bn, which corresponds to 2.2 per cent of GDP. The expected decrease in the surplus from 2000 to 2001 stems from extraordinarily low revenues from pension yield taxation in 2001 in light of the adverse development of the Danish stock prices.
In 2002 the general government surplus is expected to reach 2½ per cent of GDP or almost DKK 36bn. The estimate for 2002 is based on the central government draft budget bill for 2002 and on the agreements in June with the local governments, whereas in May the estimate was largely based on technical assumptions.
A considerable share of the budget surpluses is due to surpluses of the social funds, which include the mandatory pension fund, the unemployment funds and the wage earners guarantee fund. Surpluses in the social funds do not contribute to a reduction of the general government debt.
The current estimate for the general government finances in 2001 implies an improvement of app. DKK 1¼bn since the May projection, cf. table 5.2.
Table 5.2. Revenues and expenditures, 2001-2002
| |
2001 |
2002 |
| DKKbn, current prices |
May |
August |
Change |
May |
August |
Change |
| Total expenditure |
718.1 |
715.2 |
-2.9 |
735.9 |
736.6 |
0.7 |
| Total revenue |
747.2 |
745.6 |
-1.6 |
772.4 |
772.3 |
-0.0 |
| Gen. governm. budget balance |
29.1 |
30.4 |
1.3 |
36.4 |
35.7 |
-0.7 |
| Net interest expenditure |
21.2 |
18.7 |
-2.5 |
19.9 |
17.9 |
-2.0 |
| Gen governm. primary balance |
50.3 |
49.1 |
-1.2 |
56.3 |
53.6 |
-2.7 |
The revised estimate for 2001 reflects a downward adjustment of both the expenditures with almost DKK 3bn and of the revenues with app. DKK 1¼bn. Several items of public expenditures have been adjusted downwards, including in particular interest expenditures and also transfer expenditures in light of expected lower unemployment. Lower expected revenues from primarily VAT, excise duties and pension yield taxation contribute to the downward adjustment of revenues.
The estimated surplus in 2002 has been adjusted downwards by app. DKK ¾bn compared to the projection in May. This is mainly due to an upward adjustment of the public consumption expenditures. Thus, the agreements in June with the local governments contained a slightly higher increase in public consumption expenditures than estimated in the May projection.
The most important adjustments of the projections for 2001 and 2002 since May are illustrated in figure 5.2 and commented upon in box 5.1 below.
Figure 5.2. Revisions, 2001 and 2002 
Box 5.1. Revised estimates, 2001 and 2002
The most important changes in the estimates since May are:
- Public consumption and investment expenditures have been revised upwards by app. DKK 1bn in 2001 and app. DKK 1½bn in 2002 – especially due to changed estimates for the public consumption expenditures. The upward adjustments are partly due to a historical revision of the level of public consumption in 2000 according to Statistics Denmark. Furthermore, the agreements in June with local governments contained slightly higher increases in public consumption than expected in the May projection. In real terms, however, growth in public consumption in 2001 has been adjusted downwards by 0.2 percentage points to 1.7 per cent also reflecting a downward adjustment of growth in public employment from 7,000 to 6,000 persons. This is primarily due to the upward revision of the 2000-leve1. In 2002 consumption growth in real terms is expected to reach 1.1 per cent, which is marginally higher than estimated in May.
- Transfer payments have been revised downwards by app. DKK 1¼bn in 2001 and by almost DKK 1½bn in 2002. This is mainly due to a downward adjustment of unemployment. Furthermore, in 2001 the estimated number of persons leaving for early retirement is reduced, and in 2002 payments for sick leaves are reduced due to the proposed annulment of the central government sick leave schemes for small business and self-employed.
- Net interest expenditures have been revised downwards by DKK 2½bn in 2001 and by DKK 2bn in 2002. The adjustment is partly due to an upward revision of the interest income in the Social funds. Additionally, higher local government interest income is expected in 2001, and lower central government interest expenditures are expected in 2002.
- Other expenditures have been revised downwards by app. DKK 1bn in 2001 and upwards by almost DKK 1¼bn in 2002 primarily due to changed estimates for the Danish EU-contributions.
- Revenues from personal income taxation etc. have been revised upwards by app. DKK 1¾bn in 2001 and by almost DKK 3bn in 2002. Based on a historical revision of the 2000-level higher revenues from taxes on pension schemes are expected. Also higher revenues from taxes deducted at source are expected due to an upward adjustment of the tax base.
- Revenues from taxation on pension yields have been revised downward by app. DKK 1¾bn in 2001 mainly due to expected lower revenues from taxes on stock yields in light of the recent adverse development in Danish stock prices.
- Revenues from value added taxation have been revised downwards by DKK 1bn in 2001 and by DKK 3bn in 2002. This is, among other things, due to a historical revision of the 2000-level. Furthermore, lower VAT revenues are expected in 2001 due to the downward adjustment of the expected growth in especially investment activities. In 2002 the most significant contribution to the revised VAT estimate, however, stems from repayments of the illicit levying of VAT on the turnover in company canteens.
- The revenues from excise duties have been revised downwards by DKK 1½bn in 2001 and by almost DKK ½bn in 2002. The downward adjustments in both years reflect in particular historical revisions of the excise duties in 2000. In addition, lower vehicle registration fees are expected in 2001 due to an estimated further decline in the sale of new vehicles.
- Other revenues have been revised downwards by almost DKK ½bn in 2001 and by DKK 1bn in 2002. Among other things, the adjustments reflect lower expected profits from public enterprises. In 2002 lower revenues from the central government sick leave schemes for small business and self-employed are also expected due to the proposed annulment of these schemes.
The substantial improvement of the general government budget balance from 1994 to 2002 reflects a considerable decrease in the expenditure burden, i.e. the ratio of general government expenditures to GDP, by app. 9 percentage points, cf. table 5.3. The reduction of the expenditure burden is a consequence of decreases in the ratios to GDP of all expenditure categories, although in particular in transfer and interest expenditures.
Table 5.3. Expenditure and tax burden, 1994-2002
Per cent of GDP |
1994 |
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
1994 2002 |
Con- sum- ption |
25.9 |
25.8 |
25.9 |
25.5 |
25.7 |
25.5 |
24.8 |
25.0 |
24.9 |
-1.0 |
Trans- fer pay- ments |
21.2 |
20.4 |
19.8 |
18.8 |
18.1 |
17.5 |
16.8 |
16.8 |
16.6 |
-4.6 |
In- vest- ments |
1.8 |
1.8 |
1.9 |
1.8 |
1.7 |
1.7 |
1.7 |
1.8 |
1.8 |
-0.1 |
Inte- rest ex- pen- ditu- res |
6.7 |
6.4 |
6.1 |
5.7 |
5.3 |
4.6 |
4.2 |
3.7 |
3.5 |
-3.2 |
Other ex- pen- ditures |
5.4 |
5.2 |
5.3 |
5.3 |
5.3 |
5.2 |
4.9 |
4.9 |
5.0 |
-0.4 |
Ex- pen- ditu- re burden |
61.0 |
59.6 |
59.1 |
57.2 |
56.1 |
54.5 |
52.5 |
52.2 |
51.8 |
-9.1 |
Per- sonal income taxes etc.1) |
24.8 |
24.1 |
23.5 |
22.5 |
21.7 |
21.7 |
21.6 |
21.5 |
21.2 |
-3.6 |
Social secu- rity con- tribu- tions |
2.7 |
3.3 |
3.8 |
4.4 |
4.4 |
4.4 |
4.3 |
4.4 |
4.4 |
1.7 |
Pen- sion yield tax2) |
1.5 |
1.3 |
1.3 |
1.1 |
0.8 |
1.2 |
0.8 |
0.2 |
0.9 |
-0.6 |
|
Cor- po- rate tax |
2.0 |
2.0 |
2.3 |
2.6 |
2.8 |
3.0 |
2.3 |
2.7 |
2.7 |
0.7 |
| Value added tax |
9.6 |
9.5 |
9.7 |
9.8 |
9.7 |
9.7 |
9.4 |
9.3 |
9.1 |
-0.5 |
| Other duties |
7.6 |
7.6 |
7.7 |
7.9 |
8.5 |
8.3 |
7.5 |
7.5 |
7.6 |
-0.1 |
| Other taxes |
1.6 |
1.5 |
1.6 |
1.6 |
1.5 |
2.1 |
2.2 |
2.1 |
2.1 |
0.5 |
Tax bur- den |
49.9 |
49.3 |
49.9 |
49.8 |
49.5 |
50.4 |
48.2 |
47.8 |
47.9 |
-1.9 |
Inte- rest re-venue |
3.4 |
3.3 |
3.4 |
3.0 |
3.0 |
2.5 |
2.6 |
2.4 |
2.2 |
-1.2 |
Other non- tax reve-nue |
5.5 |
4.9 |
5.0 |
5.0 |
4.9 |
4.9 |
4.6 |
4.5 |
4.4 |
-1.1 |
|
Tarifs etc. to EU3) |
-0.2 |
-0.2 |
-0.2 |
-0.2 |
-0.2 |
-0.2 |
-0.2 |
-0.2 |
-0.2 |
0.0 |
| Reve-nue burden |
58.5 |
57.3 |
58.1 |
57.6 |
57.2 |
57.5 |
55.3 |
54.5 |
54.3 |
-4.2 |
Personal taxes etc. include: Withholding taxes, specific taxes from households, inheritance tax, gift tax, mandatory fees, other personal taxes and real estate value taxes.
Contains until 1999 the revenues from the real interest tax.
According to the new national account principles the tariff revenues are categorised as taxes and are therefore included in the tax burden. The tariff revenues are not, however, included in the revenue burden seeing that they are not categorised as public revenues due to the fact that they relate to EU-arrangements.
Over the same period the tax burden, i.e. the ratio of aggregate tax revenues to GDP, is expected to decrease by almost 2 percentage points. Also interest revenues and other non-tax revenues are expected to decrease relative to GDP, which contribute to an expected decrease in the revenue burden of app. 4¼ percentage points.
The tax burden was especially high in 1999 primarily due to higher revenues from corporate taxes, pension yield taxation and excise duties from the vehicle registration fee included in other excise duties. Thus, lower revenues from these taxes constitute a major contribution to the reduction of the tax burden from 1999 to 2000.
From 2001 to 2001 the tax burden is expected to decrease by almost ½ percentage point, which is primarily due to extraordinarily low revenues from pension yield taxation in light of the adverse development of the Danish stock prices.
Only marginal changes in the tax burden are expected from 2001 to 2002. The personal income tax easing due to the Whitsun package adopted in June 1998 is thus offset by an estimated increase in revenues from pension yield taxation.
5.3 Fiscal stance
The fiscal effect is an indicator of the fiscal policy stance. It measures the impact of discretionary fiscal policy changes on economic growth – measured by the effect on GDP in the year, where the discretionary measures are implemented.
The fiscal effect is estimated at 0.2 in 2002, cf. table 5.4. Thus, the fiscal stance is estimated to be moderately easy in 2002. Additionally, continued structural effects on saving incentives due to the adjustment of income taxation adopted in June 1998 (Whitsun package) are expected to dampen activity by 0.2 per cent. Furthermore, the additional measures also include a positive impact on activity of the proposed initiatives contained in the housing investment package. The effect on activity of the investment initiatives is estimated at 0.1 percent of GDP. Thus, the first-year effect on economic activity of overall economic policy is more or less neutral in 2002.
Table 5.4. First-year activity effect of overall economic policy (fiscal effect etc.), 1994-2002
| |
1994 |
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
| Expenditures |
0.4 |
0.2 |
0.8 |
0.0 |
0.3 |
0.2 |
0.0 |
0.4 |
0.0 |
| Revenues |
0.4 |
-0.1 |
-0.1 |
-0.3 |
-0.4 |
-0.2 |
-0.1 |
-0.2 |
0.1 |
| Total fiscal effect |
0.8 |
0.1 |
0.7 |
-0.4 |
0.0 |
0.0 |
-0.1 |
0.2 |
0.2 |
| Additional measures |
- |
- |
- |
-0.0 |
-0.4 |
-0.6 |
-0.5 |
-0.4 |
-0.1 |
| Fiscal effects and additional measures |
0.8 |
0.1 |
0.7 |
-0.4 |
-0.5 |
-0.6 |
-0.6 |
-0.2 |
0.1 |
On the revenue side the contribution to the fiscal effect is 0.1 in 2002. The easing stems from the adjustment of income taxation adopted in the Whitsun package. Growth in public consumption expenditure constitutes the most significant contribution on the expenditure side. The estimated growth in public consumption reflects the improvements in public services contained in the agreements with local governments in June, including in particular improvements in health services.
Compared to the projection in May the estimated total fiscal effect in 2001 is adjusted downwards by 0.2, which is mainly due to adjustments of expenditures. Thus, the positive contribution to activity from expenditures has been revised down due to lower expected growth in public consumption, including a reduction of the estimated growth in public employment from 7,000 to 6,000 persons. The contribution stemming from transfer incomes is also slightly reduced.
Based on Statistics Denmark's revised version of the national accounts for 2000 the fiscal effect is estimated at -0.1 in 2000, which is slightly easier than estimated in the May projection. Higher growth in public consumption expenditures in municipalities is the main reason for the revised estimate.
Measured by the fiscal effect, which only shows the first-year effect on economic activity, the fiscal policy stance is, as mentioned, estimated to be moderately easy in 2002.
Economic activity in a given year, however, is also affected by discretionary fiscal policy decisions taken in previous years. The lagged effects of fiscal policy measures since 1993 are estimated to have a more or less neutral impact on economic growth in 2002, cf. table 5.5.
Since 1996 fiscal policy measured by the cumulated activity effects has been tighter than indicated by the first-year effects (the fiscal effect). Among other things, this reflects that the lagged effects on activity of the tightening stemming from higher revenues in the previous years are larger than the expansion stemming from higher expenditures.
Table 5.5. Cumulated activity effect of fiscal policy, 1993-2002
Effect in year |
1993 |
1994 |
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
|
Effect from policy in year |
----------------------- Per cent ---------------------- |
| 1993 |
0.7 |
0.7 |
0.5 |
0.3 |
0.2 |
0.1 |
0.1 |
0.0 |
0.0 |
-0.1 |
| 1994 |
|
0.8 |
1.0 |
1.0 |
0.9 |
0.8 |
0.6 |
0.5 |
0.4 |
0.3 |
| 1995 |
|
|
0.1 |
0.0 |
-0.1 |
-0.1 |
-0.2 |
-0.2 |
-0.1 |
-0.1 |
| 1996 |
|
|
|
0.7 |
0.7 |
0.6 |
0.5 |
0.4 |
0.3 |
0.2 |
| 1997 |
|
|
|
|
-0.4 |
-0.7 |
-0.9 |
-0.9 |
-0.8 |
-0.7 |
| 1998 |
|
|
|
|
|
0.0 |
-0.2 |
-0.4 |
-0.4 |
-0.4 |
| 1999 |
|
|
|
|
|
|
0.0 |
0.0 |
-0.1 |
-0.1 |
| 2000 |
|
|
|
|
|
|
|
-0.1 |
-0.2 |
-0.3 |
| 2001 |
|
|
|
|
|
|
|
|
0.2 |
0.2 |
| 2002 |
|
|
|
|
|
|
|
|
|
0.2 |
Effect on GDP- level |
0.7 |
1.4 |
1.6 |
2.0 |
1.4 |
0.6 |
-0.1 |
-0.6 |
-0.8 |
-0.9 |
| |
------------------- Percentage points ------------------ |
|
Con- tribu- tion to GDP growth |
0.7 |
0.8 |
0.2 |
0.4 |
-0.6 |
-0.8 |
-0.7 |
-0.5 |
-0.1 |
-0.1 |
Note: The activity effects have been estimated using the econometric model ADAM. The italicised numbers are identical to the fiscal effect (first year effect) in the different years. Derived structural effects of fiscal policy on economic activity are not included in the numbers. Beware, that numbers are rounded, hence the components do not necessarily sum to the total.
The structural budget balance is defined as the general government budget balance, adjusted for the estimated positive or negative impact on the budget from the cyclical position of the economy. The development in the structural budget balance is thus mainly determined by fiscal policy, differences between the actual and structural rate of unemployment and underlying growth in the labour force.
The general government budget balance has improved considerably during recent years. From a deficit of 2¼ per cent of GDP in 1995 the actual budget balance is expected to increase by app. 4¾ percentage points and reach 2½ per cent of GDP in 2002, cf. figure 5.3. Over the same period the structural budget balance is expected to improve by almost 4¼ percentage points. Structural budget surpluses are essential in order to achieve a reduction in public debt over the business cycles.
Figure 5.3. Actual and structural balance, 1988-2002 
The improvement of the structural budget balance can mainly be attributed to the achieved reduction in the structural rate of unemployment due to improvements in labour-market policies, cf. table 5.6. The structural rate of unemployment is expected to decrease from app. 10 per cent of the labour force in 1995 to app. 5½ per cent in 2002. Also, decreasing net interest expenditures, cf. special budget items, and to a lesser extent fiscal policy have contributed to an improvement of the structural budget balance.
Table 5.6. Structural budget balance, 1993-2002
| |
Structural balance |
--------------------- Change due to --------------------- |
| Per cent of GDP |
Level |
Yearly change |
Fiscal policy1) |
Structural rate of unempl. |
Labour force2) |
Special budget items3) |
Other/ residual |
| 1993 |
-1.2 |
- |
- |
- |
- |
- |
- |
| 1994 |
-1.5 |
-0.3 |
-1.1 |
0.0 |
-0.2 |
0.3 |
0.8 |
| 1995 |
-2.1 |
-0.6 |
0.3 |
0.4 |
-0.2 |
-0.1 |
-1.0 |
| 1996 |
-1.7 |
0.4 |
-0.5 |
0.6 |
-0.1 |
-0.1 |
0.4 |
| 1997 |
-0.1 |
1.6 |
1.2 |
0.5 |
-0.2 |
0.1 |
0.0 |
| 1998 |
0.5 |
0.6 |
-0.2 |
0.6 |
-0.2 |
0.2 |
0.1 |
| 1999 |
1.8 |
1.3 |
0.9 |
0.5 |
-0.1 |
0.0 |
0.0 |
| 2000 |
1.6 |
-0.1 |
0.2 |
0.2 |
-0.1 |
0.1 |
-0.6 |
| 2001 |
2.0 |
0.3 |
-0.1 |
0.1 |
0.0 |
0.0 |
0.2 |
| 2002 |
2.1 |
0.1 |
-0.2 |
0.1 |
0.0 |
0.2 |
0.0 |
| Total |
- |
3.3 |
0.6 |
3.0 |
-1.1 |
0.9 |
-0.1 |
1) Fiscal policy is – except for some adjustments including adjustments for tax income on income transfers – measured by the direct revenue effects used in the calculation of the fiscal effect.
2) Measured in hours of working.
3) Special budget items include net interest expenditures, capital transfers etc.
5.4. General government finances in a long-term perspective
It is the government's objective to reduce the public debt and thereby ensure the long-term sustainability of government finances in light of future demographic changes.
Therefore, the size of the budget surplus must be seen against the future obligations of the public sector, including expenditures for pensions and care for the elderly.
Adjusted for these obligations, the general budget surplus in 2002 is estimated to be roughly at the level, which ensures long-term sustainability of fiscal policy, cf. table 5.7. A negative adjusted budget balance reflects the strengthening of the public finances, which must be made to balance public revenues and expenditures in the long term. The strengthening can be done either through tighter fiscal policy or through sustainable higher employment in the private sector.
Compared with the May projection the adjusted budget balance is reduced by 0.3 percentage points in 2001. This is primarily due to minor methodological changes. Corrected for temporary cyclical contributions the adjusted budget balance is reduced by additionally 0.3 percentage points compared to the May projection. Hence, the reduction is not a result of an ease of fiscal policy.
Compared to 2001 the adjusted budget balance in 2002 is improved by some ½ per cent of GDP – implying balance in 2002. The improvement is primarily due to an increase in the budget balance excluding social funds. Corrected for temporary cyclical contributions the adjusted budget balance is -0.4 per cent of GDP in 2002 reflecting, that fiscal policy is roughly sustainable in the long-term.
Table 5.7. The adjusted budget balance, 2001-2002
| |
2001 |
2002 |
| Per cent of GDP |
May |
August |
August |
| Actual budget balance |
2.1 |
2.2 |
2.5 |
| Budget balance of social funds |
1.3 |
1.4 |
1.3 |
| Budget balance excluding social funds |
0.8 |
0.8 |
1.2 |
| Adjustment for growth in the elderly population |
-2.5 |
-2.7 |
-2.9 |
| Adjustment for deferred taxes and scaling down of transfers |
1.2 |
1.2 |
1.3 |
| Other factors1) |
-1.0 |
-0.9 |
-0.8 |
| Growth- and inflation adjustment of debt |
1.2 |
1.2 |
1.1 |
| Adjusted budget balance |
-0.2 |
-0.5 |
0.0 |
| Adjustment for the cyclical position of the economy (structural – actual budget balance) |
0.0 |
-0.3 |
-0.4 |
| Adjusted budget balance adjusted for the cyclical position of the economy |
-0.2 |
-0.8 |
-0.4 |
Note: The adjusted budget balance is the actual budget balance adjusted for future demographic challenges – with unchanged tax rates and expenditure standards.
1) Includes, among other things, the effect of decisions adopted in the Whitsun package, expected lower future tax revenues from oil and gas extraction in the North Sea and an expected reduction in the future revenues from corporate taxation.
The adjustment of the general government budget balance involves five distinct steps.
First, the surplus in the labour market supplementary pension scheme (ATP) is subtracted from the general budget surplus, as is the surplus in other labour market funds. This reflects the fact that the assets held by these institutions are balanced by future spending obligations already legislated. In 2002, this adjustment reduces the surplus from 2.5 per cent of GDP to 1.2 per cent, cf. table 5.7.
Secondly, the projected future increase in outlays for public pensions, health care expenditures etc. require significant current government savings in order to forestall the need for future changes in fiscal policy. Viewed in isolation, the changing demographic structure necessitates a surplus of almost 3 per cent of GDP in 2002.
Thirdly, the public sector holds significant claims on the private sector in the form of deferred taxes associated with private pension assets. Also, future pensions will help improving general government finances due to the income-dependent scaling down of resulting transfers. Converted to a constant annual flow of net revenue, this equals 1.3 per cent of GDP in 2002.
Fourthly the budget balance is adjusted by some 0.8 per cent of GDP in 2002 due to some special factors – among other things, the revenue effects due to decisions made for the future adopted in the Whitsun package.
Fifthly the primary surplus, in per cent of GDP, required to cover interest and principal payments on public debt is reduced by the nominal GDP growth rate. Due to the latest forecasts of economic growth and prices, this adjustment amounts to about 1.1 per cent of GDP in 2002.
It should be noted that the adjusted budget balance is not the same as the structural budget balance. The sustainability of the adjusted budget balance thus requires that the achieved improvements with respect to general government budget balance are not only temporary cyclical improvements.
Also, the forecasted impact of demographic changes on the budget balance is sensitive to the detailed assumptions regarding demographic changes, the rate of interest and the long-term growth rate of the economy.
5.5. Central government finances
The draft budget bill for 2002 shows a central government CIL-surplus of DDK 19.2bn or 1.3 per cent of GDP. Thus, 2002 will be the sixth consecutive year with surplus on the central government budget. In 2001 a CIL-surplus of DKK 18bn (also 1.3 per cent of GDP) is estimated, cf. figure 5.4.
Figure 5.4. CIL-account with and without one-off measures, 1993-2002 
The CIL-account has been improved considerably during the recent 8-9 years. The large deficit in 1993 of app. DKK 48.5bn (or 5.4 per cent of GDP) was turned into a surplus in 1997 – the first surplus since 1987. As from 1997 the final CIL-account has been in surplus, and surpluses are also expected in 2001 and 2002.
It should be noted, that the CIL-account is affected by one-off measures. E.g. the large surplus in 1998 reflects the central government sale of shares in TeleDanmark. Corrected for one-off measures the first CIL-account surplus was in 1999.
The underlying CIL-account, i.e. the CIL-account excluding one-off measures, has also improved considerably since 1993. This is primarily due to the development in economic activity with increasing employment and a sharp drop in unemployment. Decreasing central government interest expenditure has also contributed to the underlying improvement of central government finances.
In 2002 the underlying CIL-surplus is falling. This is partly caused by relatively modest expected growth in 2002. Besides this the tax reductions following the Whitsun package amounting to app. DKK 3½bn and the relatively high increase in Denmark's contribution to EU are contributing to the fall in underlying CIL-surplus.
Capital account
According to the draft budget bill for 2002, the net balance is expected to show a surplus of DKK 0.1bn, whereas the net balance for 2001 is expected to show a surplus of DKK 14.5bn, cf. table 5.8. More re-lending and large negative changes in stocks reduce the net balance surplus in 2002 compared to 2001.
Table 5.8. Net balance and gross deficit, 2000-2002
| |
2000 |
2001 |
2002 |
| DKKbn, current prices |
Final |
May |
August |
August |
| CIL account |
30.7 |
16.7 |
18.0 |
19.2 |
| Re-lending |
-2.8 |
-4.3 |
-4.3 |
-6.2 |
| Changes in stocks |
-0.9 |
1.6 |
0.9 |
-12.9 |
| Net balance |
27.0 |
14.0 |
14.5 |
0.1 |
| Redemption of central governm. debt |
-107.0 |
-97.3 |
-96.3 |
-98.8 |
| Domestic debt |
-91.3 |
-78.8 |
-79.1 |
-76.3 |
| Foreign debt |
-15.7 |
-18.5 |
-17.2 |
-22.5 |
| Gross deficit |
-80.0 |
-83.2 |
-81.8 |
-98.7 |
Note: The numbers are rounded. Therefore the individual numbers might not sum up to the total.
1) Including the Social Pensions Fund's net bond purchases.
The estimated surplus on the net balance in 2001 has been revised up by DKK ½bn compared to the expected surplus in May. The adjustment is due to an upward revision in the surplus on the CIL account of DKK 1.3bn and a downward revision in changes in stocks of DKK 0.7bn.
In 2002, the gross deficit is expected to amount to DKK 98.7bn. The gross deficit is calculated as the net balance subtracted by redemption of central government debt. In 2001, the gross deficit is expected to amount to DKK 81.8bn.
The domestic borrowing requirement equals redemption of central government domestic debt and the net financing requirement. This implies that gross foreign borrowing normally equals the redemption of central government foreign debt. In 2002, the central government's foreign borrowing requirement is expected to match the amount of redemption of foreign debt, i.e. DKK 22.5bn, cf. table 5.8.
The domestic borrowing requirement in 2002 is projected to amount to DKK 76.2bn with redemption of domestic debt amounting to DKK 76.3bn and a net placing requirement of DKK 0.1bn, cf. table 5.8. and table 5.9.
Table 5.9. Central government borrowing, 1999-2002
| DKKbn, current prices |
1999 |
2000 |
2001 |
2002 |
| Net financing requirement (-net balance) |
-10.9 |
-27.0 |
-14.5 |
-0.1 |
| Net financing1) |
|
|
|
|
| - Domestic borrowing |
-7.1 |
-25.7 |
-19.2 |
-0.1 |
| - Foreign borrowing |
1.0 |
-5.2 |
0.0 |
0.0 |
| - Drawing from Denmark's national bank |
-4.8 |
3.9 |
4.7 |
0.0 |
Note: The numbers are rounded. Therefore the components do not necessarily sum to the total.
1) Market value.
2) Including annulment of government holding of own bonds.
In 2001, redemption of domestic debt amounts to DKK 79.1bn and the net placing requirement is expected to amount to DKK -14.5bn. This means that the domestic borrowing requirement is projected to amount to DKK 64.6bn.
In per cent of GDP central government debt is expected to fall from 45.7 per cent in 1999 to 36.6 per cent in 2002. By the end of 2001 and 2002, central government debt is expected to amount to DKK 521.2bn and DKK 522.6bn, respectively, compared to DKK 561.7bn in 1999, cf. table 5.10.
Table 5.10. Central government debt, 1999-2002
| End of year, DKKbn, nominal value |
1999 |
2000 |
2001 |
2002 |
| Consolidated central government debt |
561.7 |
535.0 |
521.2 |
522.6 |
| Domestic debt |
648.6 |
624.0 |
607.1 |
609.1 |
| Foreign debt |
90.0 |
85.2 |
85.2 |
85.2 |
| Net debt to Denmark's national bank |
-35.2 |
-34.7 |
-30.0 |
-30.0 |
| Social Pension Fund |
-141.6 |
-139.6 |
-141.1 |
-141.7 |
| Consolidated central government debt, per cent of GDP1) |
45.7 |
40.7 |
38.0 |
36.6 |
1) For 2001 and 2002 projected GDP is used.